Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$292,912

NAL Estimated Property Value

4609 Bonnell Avenue, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,224 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.63 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate

Exterior

Lot Size6,495 sqft

Building Information

Year Built1961
Stories1
Garage Spaces1

Land Information

APN40890-3-34
Lot Number34
SubdivisionSunset Heights South Addition
Land UseResidential
Legal DescriptionSUNSET HEIGHTS SOUTH ADDITION BLOCK 3 LOT 34
Census Tract102601
Assessed Land Value$55,000
Assessed Improvement Value$237,912
Assessment Year2025

About this property

Get 2021 off to a great start with making this beauty yours! Remodeled with gorgeous finishes and boasting three bedrooms, two baths, and the bonus room would make a great study or can easily be converted to a 4th bedroom. The living room is spacious and transitions smoothly to the kitchen boasting granite countertops, subway tile backsplash, and a breakfast bar. The new owner will delight in the beautiful wood laminate flooring, upgraded lighting, and thoughtful finishes. Adorable curb appeal is complete with a striking yellow door, and plenty of room for play and leisure in the nicely-sized backyard. Centrally located to shopping, restaurants, and highways. This is the one!

Investor Tools

Property Icon
$292,912
Estimated Property Value
$172,302Estimated Mortgage Balance
$120,610Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,757 /month
Positive
Cash Flow Estimate:
$586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,894
$292,912
2025
$55,000
$237,912
$292,912
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,894
$292,912

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Knock Lending Llc
Conventional
$192,000
No
First
Jan 29, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,302
$120,610
41%
59%
$1,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,152/mo
+$868/mo
8.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4609 Bonnell Avenue | Property Details | No Agent List