A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,000,000

NAL Estimated Property Value

4611 Travis Street 1102A, Dallas, TX, 75205

Off Market

2 Beds

2 Bath

1,526 Sq Ft

Condos / Townhouses

$294.23 / sqft

Built in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Washer, Electric Water Heater

FlooringWood

Exterior

Exterior FeaturesBalcony, Dog Run

Lot Size26,898 sqft

Building Information

Year Built2000

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C7354000001102A

Lot Number5A

SubdivisionTravis At Knox Condo

Land UseResidential

Legal DescriptionTRAVIS AT KNOX CONDO BLK S/1538 LT 5A ACS 0.6175 UNIT 1102A CE%1.3829 INT202100197757 DD06302021 CO-DC 1538 00S 05A00 1DA1538

Census Tract000706

Assessed Land Value$46,470

Assessed Improvement Value$602,080

Assessment Year2025

About this property

Conveniently located in one of the most walkable neighborhoods in Dallas, this 2 bedroom, 2 bath enjoys amazing 12th floor views. Only steps away from Knox District dining, shopping and the Katy Trail. 1102A owns one of only 12 storage lockers located on the ground level! Building amenities include full gym, pool, outdoor kitchen, 24 hr. concierge, on site manager, bike storage room, dog run and 2 assigned parking spaces in a prime location. Recent updates include new flooring, carpet, paint and refrigerator. Lock and leave living at its finest.

Investor Tools

$1,000,000

Estimated Property Value

$446,643Estimated Mortgage Balance

$553,357Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,000 /month

Positive

Cash Flow Estimate:

$2,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,165/month

$1,076/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,984

$648,550

2025

$46,470

$602,080

$648,550

Tax History

Year

Tax Paid

Assessed Value

2024

$8,984

$648,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

City Bank

Conventional

$342,920

First

Jun 30, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$446,643

$553,357

55%

45%

$2,954/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

$4,030/mo

$-1,830/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area