1view

Owner Contacts

$1,020,000

NAL Estimated Property Value

4611 Travis Street 1103A, Dallas, TX, 75205

Off Market

2 Beds

2 Bath

1,557 Sq Ft

$362.88 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Refrigerator, Washer, Wine Cooler

FlooringWood, Stone

Exterior

Private Pool

Exterior FeaturesBalcony, Dog Run, Gas Grill, Outdoor Grill, Outdoor Kitchen

Lot Size26,898 sqft

Building Information

Year Built2000

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C7354000001103A

SubdivisionTravis At Knox Condo

Land UseResidential

Legal DescriptionTRAVIS AT KNOX CONDO BLK S/1538 LOT 5A ACS 0.6175 UNIT 1103A CE%1.4110 INT202200195496 DD07082022 CO-DC 1538 00S 05A00

Census Tract000706

Assessment Year2025

About this property

Located in one of the most walkable neighborhoods in Dallas, this 11th & 12th floor unit is only steps away from boutique shopping, fine dining and the Katy Trail. The open floor plan with fully updated kitchen offers stunning panoramic views. Amenities include a 24 hr. concierge, on site building manager, full gym, pool with outdoor kitchen, bike storage room, dog run and gated access to resident parking with assigned spaces.

Investor Tools

$1,020,000

Estimated Property Value

$320,333Estimated Mortgage Balance

$699,667Estimated Equity

68% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,120 /month

Positive

Cash Flow Estimate:

$2,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,421/month

$1,214/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,957

$661,730

2025

N/A

$661,730

Tax History

Year

Tax Paid

Assessed Value

2024

$11,957

$661,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$345,000

First

Jul 8, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$320,333

$699,667

68%

31%

$2,069/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

$3,283/mo

$-1,083/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area