1view

Owner Contacts

$1,003,000

NAL Estimated Property Value

4611 Travis Street 1107A, Dallas, TX, 75205

Off Market

2 Beds

2 Bath

1,533 Sq Ft

Condos / Townhouses

$488.58 / sqft

Built in 2000

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Washer

Exterior

Private Pool

Exterior FeaturesBalcony, Dog Run, Fire Pit, Gas Grill, Lighting, Outdoor Kitchen

Lot Size26,898 sqft

Building Information

Year Built2000

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C7354000001107A

Lot Number5A

SubdivisionTravis At Knox Condo

Land UseResidential

Legal DescriptionTRAVIS AT KNOX CONDO BLK S/1538 LT 5A ACS 0.6175 UNIT 1107A CE%1.3893 INT202400077258 DD04162024 CO-DC 1538 00S 05A00 1DA1538

Census Tract000706

Assessed Land Value$46,700

Assessed Improvement Value$719,800

Assessment Year2025

About this property

Located in the heart of Knox District, this 2 story high rise unit is only steps away from upscale dining, boutique shopping and the Katy Trail. 12th floor balconies off the living room and primary bedroom enjoy stunning views of downtown Dallas, Highland Park & gorgeous sunsets. Updates throughout. Kitchen includes all Jenn-Air stainless appliances with gas range. Building amenities include 24 hour concierge service, on site manager, full gym with new Peloton, newly renovated pool and outdoor kitchen area, dog run, gated resident parking with 2 assigned spaces, private gate to the Katy Trail, security fob access for all points of entry & bike storage room. This is lock & leave luxury at its finest - in one of the most walkable neighborhoods in Dallas.

Investor Tools

$1,003,000

Estimated Property Value

$562,888Estimated Mortgage Balance

$440,112Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,018 /month

Positive

Cash Flow Estimate:

$2,006 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,131/month

$1,424/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,553

$766,500

2025

$46,700

$719,800

$766,500

Tax History

Year

Tax Paid

Assessed Value

2024

$8,553

$766,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$567,000

First

Dec 2, 2025

Jan 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$562,888

$440,112

43%

56%

$3,400/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

$4,824/mo

$-2,624/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area