B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$952,000

NAL Estimated Property Value

4611 Travis Street 1107B, Dallas, TX, 75205

Off Market

2 Beds

2 Bath

1,744 Sq Ft

Condos / Townhouses

$283.83 / sqft

Built in 2000

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesMicrowave, Plumbed For Ice Maker

FlooringWood

Exterior

Exterior FeaturesBalcony

Lot Size26,898 sqft

Building Information

Year Built2000

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C7354000001107B

Lot Number5A

SubdivisionTravis At Knox Condo

Land UseResidential

Legal DescriptionTRAVIS AT KNOX CONDO BLK S/1538 LT 5A ACS 0.6175 UNIT 1107B CE%1.4174 INT202000029653 DD01292020 CO-DC 1538 00S 05A00 1DA1538

Census Tract000706

Assessed Land Value$47,640

Assessed Improvement Value$617,060

Assessment Year2025

About this property

Stunning two bedroom, two bath condo with breathtaking views of downtown. Perfectly located in the heart of the Knox Henderson district. Walk to shopping, restaurants and the Katy Trail. 2018 full remodel of kitchen, baths, flooring and more. Building amenities include 24-hour concierge, fitness center, pool, outdoor kitchen and dog run. Private gated access to the Katy Trail. Gated resident parking includes two assigned spaces. Washer, dryer and refrigerator convey with the unit.

Investor Tools

$952,000

Estimated Property Value

$218,904Estimated Mortgage Balance

$733,096Estimated Equity

77% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,712 /month

Positive

Cash Flow Estimate:

$1,904 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,207/month

$890/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,720

$664,700

2025

$47,640

$617,060

$664,700

Tax History

Year

Tax Paid

Assessed Value

2024

$9,720

$664,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$250,000

First

Jan 29, 2020

Feb 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,904

$733,096

77%

23%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

$2,389/mo

$-189/mo

2.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area