Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$521,802

4612 Council Bluffs Dr, Fort Worth, TX, 76262

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,691 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.67 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size5,750 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR580970
Lot Number4
SubdivisionBluffview
Land UseResidential
Legal DescriptionBLUFFVIEW BLK A LOT 4
Census Tract020312
Assessed Land Value$98,883
Assessed Improvement Value$422,919
Assessment Year2025

About this property

MOTIVATED SELLER IS RELOCATING Beautiful 2-story home with easy access to Hwys 114 and 35. The open floor plan introduces a spacious kitchen with a walk in pantry. The kitchen opens to a dining room and living room. Plantation Shutters throughout the first floor showcase the stunning windows. The first floor owners suite has a double sink and walk in closet. There is a formal dining space that can be used as an office. The upstairs has a living area, 2 bedrooms, a full bath and the 3rd bedroom with an ensuite bathroom. A covered back patio is perfect for entertaining.

Investor Tools

Property Icon
$521,802
Estimated Property Value
$450,000Estimated Mortgage Balance
$102,473Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,564
$521,802
2025
$98,883
$422,919
$521,802
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,564
$521,802

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$450,000
No
First
Sep 23, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,329
$102,473
19%
80%
$2,698/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$3,398/mo
$-638/mo
6.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4612 Council Bluffs Dr | Property Details | No Agent List