Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$222,000

NAL Estimated Property Value

4613 Deal Drive, Fort Worth, TX, 76135

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,163 Sq Ft
price_per_sqft$145.74 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Oven
FlooringConcrete

Exterior

Lot Size7,087 sqft

Building Information

Year Built1987
Stories1
Garage Spaces2

Land Information

APN8768-9-25
Lot Number25
SubdivisionCrestridge Addition
Land UseResidential
Legal DescriptionCRESTRIDGE ADDITION BLOCK 9 LOT 25
Census Tract106700
Assessed Land Value$55,000
Assessed Improvement Value$114,000
Assessment Year2025

About this property

*** Now FHA eligible*** Magnificent home, big Backyard with 2 bedroom and 2 bathrooms. Completely updated with brand NEW kitchen, NEW stainless steel appliances,NEW flooring,NEW light fixtures,NEW ceiling fans, Fresh paint and New Roof.Granite Kitchen Counter top and Granite vanity top in bathrooms! GREAT location! close to shops,restaurants and I-820 for easy access.Kitchen - New Granite counter tops, New floor, New designer back splash,new garbage disposal, new sink and new faucets. Living and Bedrooms- New laminate flooring.Bathrooms-New tiled flooring,New Granite vanity tops,new toilet and new faucets. Big backyard with mature trees. Backyard also has a huge storage shed.

Investor Tools

Property Icon
$222,000
Estimated Property Value
$134,754Estimated Mortgage Balance
$87,246Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,614
$169,000
2025
$55,000
$114,000
$169,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,614
$169,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$152,930
Yes
First
Apr 21, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,754
$87,246
39%
61%
$917/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$917/mo
+$1,010/mo
10.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...