Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$403,000

4613 Willow Tree Way, HARLINGEN, TX, 78552

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,400 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$108.29 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available

Exterior

Lot Size9,601 sqft

Building Information

Year Built2015
Stories1
Roof Type114
Garage Spaces2

Land Information

APN88-1923-0050-0250-00
Lot Number25
SubdivisionWater's Edge Phase I
Land UseResidential
Legal DescriptionLOT 25 BLK E WATER'S EDGE PHASE I
Census Tract012104
Assessed Land Value$63,840
Assessed Improvement Value$289,462
Assessment Year2025

About this property

Brand New Spectacular Home in the Desirable Waters Edge Subdivision minutes from the Medical Centers due to be completed July 30th. This DREAM HOME features 4 bedrooms and 3 full baths with an office! Step into this amazing quality built home, and you will love the high decorative ceiling, fantastic gourmet kitchen with large granite Island opening up to a grand living room. Kitchen is amazing and includes gas stainless cook top, Stainless, dishwasher, oven and microwave. Beautiful dining room with wood tile. Spacious Master suite with beautiful master bath, rain shower, separate tub and extra large master closet. Porcelain tile throughout. Large Laundry room with sink. Sprinkler system. Located on a quiet street. Subdivisions features walking trails, sports field and playground.

Investor Tools

Property Icon
$403,000
Estimated Property Value
$250,381Estimated Mortgage Balance
$205,203Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,554
$353,302
2025
$63,840
$289,462
$353,302
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,554
$353,302

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$250,381
Yes
First
May 17, 2016
Jun 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,797
$205,203
50%
49%
$1,502/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$1,502/mo
$-52/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: HARLINGEN

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4613 Willow Tree Way | Property Details | No Agent List