1view

Owner Contacts

$627,000

NAL Estimated Property Value

4616 Steel Street, Dallas, TX, 75219

Off Market

3 Beds

4 Bath

2,102 Sq Ft

Condos / Townhouses

$214.03 / sqft

Built in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater

FlooringCarpet, Stone, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size2,709 sqft

Building Information

Year Built2014

Stories3

Roof Type172

Garage Spaces2

Land Information

APN002310000H0210000

Lot Number21

SubdivisionHawthorne Street Townhomes

Land UseResidential

Legal DescriptionHAWTHORNE STREET TOWNHOMES BLK H/2310 LT 21 INT202000217758 DD08112020 CO-DC 2310 00H 02100 2DA2310 00H

Census Tract000405

Assessed Land Value$43,750

Assessed Improvement Value$533,320

Assessment Year2025

About this property

Pristine contemporary end unit townhome with extended xeriscape yard & roof top deck. Gated complex near downtown, medical district, DART & Love Field. Open floorplan on 2nd level shows off beautiful Red Oak hardwoods, tons of light, a half bath, & gorgeous gourmet island kitchen with quartz countertops, Foster® straight line gas stovetop, Bosch® oven, dishwasher, & microwave, Teagan® cabinets, and wine cooler. The large 3rd level master suite has Euro Shower, quartz counters, dual vanity, natural stone floors, & 2 oversized WI closets. First floor bedroom, also perfect for a study, has full bath, WI closet, & access to spacious outdoor space. Other features include Nest® thermostats and fresh interior paint.

Investor Tools

$627,000

Estimated Property Value

$341,157Estimated Mortgage Balance

$285,843Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,762 /month

Positive

Cash Flow Estimate:

$1,254 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$911/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,797

$577,070

2025

$43,750

$533,320

$577,070

Tax History

Year

Tax Paid

Assessed Value

2024

$7,797

$577,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Great Western Financial Services Inc

Conventional

$384,000

First

Aug 11, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$341,157

$285,843

45%

54%

$2,303/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$2,403/mo

+$327/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area