NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$179,790

NAL Estimated Property Value

4616 W Lovers Lane 116, Dallas, TX, 75209

Off Market

1 Beds

1 Bath

646 Sq Ft

Condos / Townhouses

$222.91 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesWater Purifier, Dishwasher, Disposal, Electric Range, Refrigerator

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size2.69 acres

Building Information

Year Built1960

Stories1

Roof Type105

Land Information

APN00C81310000000116

Subdivision4616 West Lovers Lane Condo

Land UseResidential

Legal Description4616 WEST LOVERS LANE CONDO BLK 4993 ACS 2.690 UNIT 116 CE%1.1050 INT202200311799 DD12052022 CO-DC 4993 000 00000 1DA4993 000

Census Tract007102

Assessed Land Value$71,210

Assessed Improvement Value$108,580

Assessment Year2025

About this property

Mid Century Modern remodeled condo on the ground floor. Open floor plan with oak hardwood floors, large windows, granite counters, stainless appliances, built in water filtration system, freshly painted in warm neutrals. Unit faces the quiet landscaped courtyard. Large community pool is in second courtyard. Covered parking in a gated community you'll be proud to come home to. Near wonderful dining and shops along Lovers too!

Investor Tools

$179,790

Estimated Property Value

$119,342Estimated Mortgage Balance

$60,448Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,079 /month

Positive

Cash Flow Estimate:

$360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$103/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$341

$179,790

2025

$71,210

$108,580

$179,790

Tax History

Year

Tax Paid

Assessed Value

2024

$341

$179,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$123,000

First

Sep 30, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$119,342

$60,448

33%

66%

$738/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,590/mo

$938/mo

+$652/mo

10.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area