NoAgentList RatingHow are grades calculated?

1314Days on Market

1view

$360,000

4618 Ella Blvd, Houston, TX, 77018

On Market

3 Beds

1 Bath

1,482 Sq Ft

Single Family Residence

$242.91 / sqft

Built in 1950

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size7,562 sqft

Building Information

Year Built1950

Stories1

Garage Spaces1

Land Information

APN0731000200009

Lot Number9

SubdivisionOak Forest

Land UseResidential

Legal DescriptionLT 9 BLK 37 OAK FOREST SEC 3

Census Tract530900

Assessed Land Value$316,602

Assessed Improvement Value$14,785

Assessment Year2025

About this property

FULLY REMODELED HOME in highly desirable OAK FOREST. Renovated FROM THE STUDS UP while preserving the ORIGINAL HARDWOOD FLOORS and classic charm. Bright SEMI-OPEN FLOOR PLAN with TWO SPACIOUS LIVING AREAS and great natural light throughout. Updated kitchen features QUARTZ COUNTERTOPS, SOFT-CLOSE CABINETRY, GAS RANGE, STAINLESS STEEL APPLIANCES, and breakfast bar. Major upgrades include HIGH-EFFICIENCY HVAC, DOUBLE-PANE WINDOWS, EXTERIOR WALL INSULATION, RADIANT ATTIC BARRIER, HIGH-SPEED FIBER INTERNET, and EV-READY INFRASTRUCTURE. OVERSIZED FULLY FENCED BACKYARD with COVERED PATIO and plenty of room to entertain, garden, or expand. Extended PRIVATE DRIVEWAY with ample parking plus attached garage. WASHER, DRYER, and REFRIGERATOR INCLUDED. NO HOA. Prime OAK FOREST location with quick access to 610, THE HEIGHTS, DOWNTOWN, shopping, dining, and major commuter routes.

Investor Tools

$534,000

Estimated Property Value

$275,710Estimated Mortgage Balance

$274,354Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,204 /month

Positive

Cash Flow Estimate:

$1,068 /month

Interested in this property?

Isaigha McNeil

Corcoran Prestige Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$797/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,891

$331,387

2025

$316,602

$14,785

$331,387

Tax History

Year

Tax Paid

Assessed Value

2024

$6,891

$331,387

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$275,710

First

May 8, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$259,646

$274,354

51%

49%

$1,654/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,654/mo

+$68/mo

3.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area