Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$461,000

NAL Estimated Property Value

4621 Pershing Ave, Fort Worth, TX, 76107

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,321 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$352.01 / sqft
Year BuiltBuilt in 1929

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Tankless Water Heater
FlooringCeramic Tile, Wood

Exterior

Lot Size6,247 sqft

Building Information

Year Built1929
Stories1
Garage Spaces1

Land Information

APN-6980---97---11---20
Lot Number11-12
SubdivisionChamberlain Arlington Hts 1st
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HTS 1ST BLOCK 97 LOT 11 & 12
Census Tract102602
Assessed Land Value$153,750
Assessed Improvement Value$247,044
Assessment Year2025

About this property

Charming 1920s Bungalow with Modern Updates and Classic Appeal Welcome to this beautifully preserved and thoughtfully updated 1920s bungalow, complete with a covered front porch perfect for morning coffee or evening relaxation. Step inside to discover glowing hardwood floors that flow throughout, a cozy decorative fireplace, and custom built-in bookshelves that frame the living room with character and warmth. The sunlit dining room opens to a recently remodeled kitchen, featuring a generous center island, sleek new cabinetry, a farmhouse sink, pantry, built-in buffet, and a gas range with a stylish vent hood—perfect for both everyday living and entertaining. The primary bedroom is a true retreat, offering a private sitting room ideal for a home office or nursery, and a newly added ensuite bath with a subway tile shower. The updated hall bath includes double sinks and a tub-shower combo. Step outside to enjoy a spacious backyard and a detached one-car garage. Additional upgrades include fresh interior and exterior paint, updated electrical and foundation work, new brick front columns, and a tankless water heater. Timeless charm meets modern convenience in this move-in-ready gem!

Investor Tools

Property Icon
$461,000
Estimated Property Value
$425,928Estimated Mortgage Balance
$35,072Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,090
$400,794
2025
$153,750
$247,044
$400,794
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,090
$400,794

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$432,250
No
First
Jul 24, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,928
$35,072
7%
92%
$2,592/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,592/mo
$-572/mo
5.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4621 Pershing Ave | Property Details | No Agent List