Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,115,590

4622 W Amherst Avenue, Dallas, TX, 75209

Off Market

4 Beds

6 Bath

4,476 Sq Ft

Single Family Residence

$356.34 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,355 sqft

Building Information

Year Built2020

Stories2

Roof Type104

Garage Spaces2

Land Information

APN00000361468000000

Lot Number6

SubdivisionLinwood Place

Land UseResidential

Legal DescriptionLINWOOD PLACE BLK J/5125-1/2 LOT 6 INT202000292814 DD10132020 CO-DC 5125200J 00600 1005125200J

Census Tract007302

Assessed Land Value$450,000

Assessed Improvement Value$1,665,590

Assessment Year2025

About this property

Modern French Provincial by Alexander Hunt Distinct Homes + Architect John Lively & Associates. Authentic hand applied stone elevation with Limestone + glass entry, a modern interpretation of French elegance. Crisp designer interiors blend into the expansive LA’s streaming with light. Kitchen w quartz island, Thermador appl, hm HQ, walk-in temp-controlled wine room, & pantry. Downstairs master suite with a beam vaulted ceiling + sitting area, Spa bath with freestanding tub, lrg shower, dbl vanity & immense closet with laundry access. Upstairs Massive Gmrm + Bar, pvt powder rm, and 3 en suite guest rms. Tile roof, Foam Insulation, Lutron lighting, smart home wired. Cvrd Outdoor LA with 9.5 ft sliding door.

Investor Tools

$2,115,590

Estimated Property Value

$0Estimated Mortgage Balance

$777,535Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,694 /month

Positive

Cash Flow Estimate:

$4,231 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,827/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$35,348

$2,115,590

2025

$450,000

$1,665,590

$2,115,590

Tax History

Year

Tax Paid

Assessed Value

2024

$35,348

$2,115,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$1,500,000

First

Oct 13, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,338,055

$777,535

36%

63%

$8,994/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,090/mo

$8,994/mo

$-5,904/mo

1.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area