1view

Owner Contacts

$849,770

4623 Coles Manor Place, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

2,237 Sq Ft

Single Family Residence

$366.52 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size2,984 sqft

Building Information

Year Built2021

Stories2

Roof Type172

Garage Spaces2

Land Information

APN00000193762000000

Lot Number1

SubdivisionBelmont Park Rev

Land UseResidential

Legal DescriptionBELMONT PARK REV BLK A/2002 PT LT 1 ACS 0.0685 INT202200105780 DD04142022 CO-DC 2002 00A 00100 3DA2002 00A

Census Tract000802

Assessed Land Value$179,040

Assessed Improvement Value$670,730

Assessment Year2025

About this property

Gorgeous modern duplex in the East Village built by Conrad Homes. Sleek minimalist design with a large open layout perfect for entertaining! Chef-inspired kitchen with stainless appliances, oversized island with waterfall quartz countertops. Tall sliding doors open to the covered patio & private backyard. Spacious master suite with large walk-in closet, soaking tub & separate walk-in shower. Two additional guest bedrooms upstairs, as well as a full-sized utility room. Perfect location just minutes from Lower Greenville, Knox-Henderson & Downtown! Construction to be completed in March 2022.

Investor Tools

$849,770

Estimated Property Value

$0Estimated Mortgage Balance

$252,116Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,099 /month

Positive

Cash Flow Estimate:

$1,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,388/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,411

$849,770

2025

$179,040

$670,730

$849,770

Tax History

Year

Tax Paid

Assessed Value

2024

$12,411

$849,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Security Bank

Conventional

$647,200

First

Apr 14, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$597,654

$252,116

29%

70%

$3,881/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,881/mo

$-921/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area