Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$936,000

NAL Estimated Property Value

4624 Andalusia St, Irving, TX, 75062

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,469 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$286.83 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Concrete, Hardwood, Tile, Wood

Exterior

Exterior FeaturesGas Grill, Lighting
Lot Size11,025 sqft

Building Information

Year Built2009
Stories2
Roof Type104
Garage Spaces2

Land Information

APN325641300D0030000
Lot Number3
SubdivisionVillas Of Andalus
Land UseResidential
Legal DescriptionVILLAS OF ANDALUS BLK D LT 3 INT2025000008683 DD01142025 CO-DC 5641300D00300 2CI5641300D
Census Tract014148
Assessed Land Value$216,000
Assessed Improvement Value$680,630
Assessment Year2025

About this property

VILLAS OF ANDALUS This is a sought-after subdivision in Irving, walking distance to the ICI and ISI private school. This Beautiful Mediterranean Style Home has custom-crafted ceilings, freshly painted, new ceiling fans and lighting, a sunlit round Living Room with a Custom fitted sitting area, a big Chef’s Kitchen with an Island and new cooktop, a Dining area, and a Large Family room with Fireplace and built-in bookshelves. This Open Floor Plan Home has 4 Bedrooms, 3 Full Bathrooms, and an extra Office or 5th Bedroom. The Primary Master has a sitting area and Master Suite Bath, also this Bedroom is located on the second floor with 2 other bedrooms that shared Bathroom, sitting area, and a laundry area. The Secondary Master is on the first floor with an ensuite Bathroom. Adventure outside and enjoy a large covered patio with a rough-in for an exterior kitchen (Gas line, water lines, and drain line). The House sits on .253 of an acre lot with plenty of space to enjoy or add your favorite amenities. THIS HOME IS A MUST SEE.

Investor Tools

Property Icon
$936,000
Estimated Property Value
$781,090Estimated Mortgage Balance
$154,910Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,207/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,800
$896,630
2025
$216,000
$680,630
$896,630
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,800
$896,630

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$800,000
No
First
Jan 14, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$781,090
$154,910
16%
83%
$4,797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$5,697/mo
$-3,125/mo
3.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4624 Andalusia St | Property Details | No Agent List