7view

Owner Contacts

$480,000

NAL Estimated Property Value

4626 Munger Ave # 201, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,500 Sq Ft

Condos / Townhouses

$316 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Concrete, Tile, Wood

Exterior

Lot Size21,692 sqft

Building Information

Year Built2017

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C01540000000201

Lot Number7A

Land UseResidential

Legal DescriptionANNEX ON MUNGER CONDOMINIUM BLK B/652 LT 7A ACS 0.498 UNIT 201 CE%6.51 INT202300083098 DD04272023 CO-DC 0652 00B 00700

Census Tract000801

Assessed Land Value$91,790

Assessed Improvement Value$388,210

Assessment Year2025

About this property

Stunning corner unit in the heart of the city! Large wrap-around balcony with great views and a small, grassy, fenced front yard! All electric shades for an elevated look. Amazing open kitchen with stainless steel appliances, refrigerator conveys. Matching full-size, stackable washer & dryer (2018) & large den TV (2022 Sony) negotiable. TV wall mounts convey. Both bedrooms are on 3rd floor and each have ensuite bathrooms. This is a must see!

Investor Tools

$480,000

Estimated Property Value

$378,769Estimated Mortgage Balance

$101,231Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,880 /month

Positive

Cash Flow Estimate:

$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,094/month

$275/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,728

$480,000

2025

$91,790

$388,210

$480,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,728

$480,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$396,950

First

Apr 27, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,769

$101,231

21%

79%

$2,197/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,472/mo

$-122/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area