Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$639,848

NAL Estimated Property Value

4628 Wilderness Pass, Fort Worth, TX, 76262

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,385 Sq Ft
price_per_sqft$176.96 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Water Heater, Microwave

Exterior

Exterior FeaturesRain Gutters
Lot Size8,093 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR681190
Lot Number34
SubdivisionSeventeen Lakes Addn
Land UseResidential
Legal DescriptionSEVENTEEN LAKES ADDN BLK 18 LOT 34
Census Tract020312
Assessed Land Value$102,049
Assessed Improvement Value$537,799
Assessment Year2025

About this property

This gorgeous Seventeen Lakes home features a spacious open concept floor plan that connects the kitchen, dining & living areas and is great for entertaining family & friends. The kitchen boasts a large island, SS appliances including a gas cooktop, an abundance of counters & cabinetry with two glass faced cabinets & a butler's pantry. The spacious living area features a gas fireplace and large windows. The primary suite is large and includes a gorgeous ensuite bath with separate vanities, shower and soaking tub. An office space with french doors & an additional bedroom complete the downstairs. Upstairs you'll find another living area, a second office or media room and bedrooms 3 & 4. Community amenities include two pools, lakes, walking trails & more. Great location with easy access to 114, 377 & 35. Close to downtown Roanoke, shopping & entertainment. Seller is offering $10k in seller's assistance with acceptable offer. Priced to reflect the minor damage to flooring in kitchen.

Investor Tools

Property Icon
$639,848
Estimated Property Value
$550,406Estimated Mortgage Balance
$89,442Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,839 /month
Positive
Cash Flow Estimate:
$1,280 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
$775/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,051
$639,848
2025
$102,049
$537,799
$639,848
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,051
$639,848

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$556,070
No
First
Oct 21, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$550,406
$89,442
13%
86%
$3,334/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$4,109/mo
$-1,349/mo
5.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...