A+

NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$135,980

NAL Estimated Property Value

4631 Country Creek 1064, Dallas, TX, 75236

Off Market

2 Beds

2 Bath

1,046 Sq Ft

Condos / Townhouses

$85.56 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Lot Size19.86 acres

Building Information

Year Built1974

Stories2

Roof Type105

Land Information

APN00000785183320000

SubdivisionCountry Creek Condominium

Land UseResidential

Legal DescriptionCOUNTRY CREEK CONDOMINIUM ALL BLKS A-B/8018 WALTON WALKER BLDG P UNIT 1064 CE 0.43% INT202100114682 DD04162021 CO-DC 8018 00A

Census Tract016534

Assessed Land Value$14,880

Assessed Improvement Value$121,100

Assessment Year2025

About this property

A great house close to highway 20. Ideal starter or great for rental income. Or your retirement home. The granite countertop, the dishwasher was replaced in 2018. The fence and paint of the outside will be taken care by the HOA. Can't wait to sell it. Bring your offer.

Investor Tools

$135,980

Estimated Property Value

$78,370Estimated Mortgage Balance

$57,610Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$816 /month

Positive

Cash Flow Estimate:

$272 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$57/month

$327/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$135,980

2025

$14,880

$121,100

$135,980

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$135,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$86,815

First

Apr 16, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$78,370

$57,610

42%

58%

$521/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$848/mo

+$717/mo

13.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area