1view

Owner Contacts

$280,420

NAL Estimated Property Value

4635 Spring Garden St, Dallas, TX, 75215

Off Market

4 Beds

3 Bath

1,649 Sq Ft

Single Family Residence

$177.62 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer

FlooringCarpet, Vinyl

Exterior

Lot Size4,000 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000175642000000

Lot Number1

SubdivisionMorningside

Land UseResidential

Legal DescriptionMORNINGSIDE BLK E/1776 LT 1 ACS 0.09 SPRING GARDEN & HATCHER INT202300143815 DD07122023 CO-DC 1776 00E 00100 1001776 00E

Census Tract020800

Assessed Land Value$45,500

Assessed Improvement Value$234,920

Assessment Year2025

About this property

Experience the ultimate in luxury and style with this brand new 4 bed, 2.5 bath home in the heart of Dallas! Boasting 1649 square feet of pure elegance, this new construction features all of the latest modern amenities and finishes, including stunning decorative lighting, a double vanity, and a spacious open floor plan that is perfect for entertaining. The kitchen includes a pantry and top-of-the-line appliances, while the bedrooms offer plenty of space and storage with walk-in closets. This home is just a short distance from all of the best shopping, dining, and entertainment that the city has to offer. Whether you're looking for a night out on the town or a quiet evening at home, this neighborhood has it all. Make this stunning new construction your own and start living the life of your dreams in the heart of Dallas. Schedule a tour today and discover all that this amazing property has to offer! *Seller will be adding PRIVATE FENCE. REFRIGERATOR, FREE WASHER & DRYER*

Investor Tools

$280,420

Estimated Property Value

$265,813Estimated Mortgage Balance

$14,607Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,757 /month

Positive

Cash Flow Estimate:

$586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$639/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,267

$280,420

2025

$45,500

$234,920

$280,420

Tax History

Year

Tax Paid

Assessed Value

2024

$6,267

$280,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

$280,328

Yes

First

Jul 12, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$265,813

$14,607

95%

$1,681/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,681/mo

+$891/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area