6view

Owner Contacts

$268,000

NAL Estimated Property Value

4655 Wisteria St, Dallas, TX, 75211

Off Market

4 Beds

2 Bath

1,936 Sq Ft

$129.08 / sqft

Built in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size8,120 sqft

Building Information

Year Built1965

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000657871000000

Lot Number30

SubdivisionWesthaven

Land UseResidential

Legal DescriptionWESTHAVEN BLK L/6967 LT 30 INT202100383072 DD12172021 CO-DC 6967 00L 03000 2006967 00L

Census Tract010809

Assessed Land Value$60,000

Assessed Improvement Value$149,470

Assessment Year2025

About this property

Well maintained, 4 bedroom, 2 living, 2 dining. Features include c-fan, window coverings, great floor plan, large family room, treed lot, workshop, sprinkler, gutters, fenced backyard.

Investor Tools

$268,000

Estimated Property Value

$233,740Estimated Mortgage Balance

$34,260Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,608 /month

Positive

Cash Flow Estimate:

$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$211/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,192

$209,470

2025

$60,000

$149,470

$209,470

Tax History

Year

Tax Paid

Assessed Value

2024

$1,192

$209,470

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$255,000

Yes

First

Dec 17, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,740

$34,260

12%

87%

$1,529/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,529/mo

+$1,043/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area