NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$242,110

NAL Estimated Property Value

4660 Bridgewater Ln, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

1,132 Sq Ft

Single Family Residence

$229.59 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave, Washer

Exterior

Lot Size7,676 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000461527500000

Lot Number25

SubdivisionWestern Park Add No 2

Land UseResidential

Legal DescriptionWESTERN PARK BLK 8/5957 LT 25 INT202400236289 DD11192024 CO-DC 5957 008 02500 2005957 008

Census Tract010704

Assessed Land Value$65,000

Assessed Improvement Value$177,110

Assessment Year2025

About this property

Welcome to this STUNNING home! Located in a quite neighborhood, with inviting 3-bedroom, 1.5-bathroom home, ideally located for both comfort and convenience. Situated close to major freeways, this property offers easy access to the broader Dallas area, with Downtown Dallas just 15 minutes away. Enjoy the added benefit of being within walking distance to a community college, making it perfect for students or faculty. The home features a thoughtful layout with spacious living areas and well-sized bedrooms. The proximity to major roads ensures that commuting and travel are a breeze. Whether you're looking for a comfortable home close to work or school, or simply a well-positioned property with easy access to Dallas, this home offers the best of both worlds.

Investor Tools

$242,110

Estimated Property Value

$204,882Estimated Mortgage Balance

$37,228Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,559 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$540/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,268

$242,110

2025

$65,000

$177,110

$242,110

Tax History

Year

Tax Paid

Assessed Value

2024

$5,268

$242,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$207,000

First

Nov 19, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$204,882

$37,228

15%

85%

$1,684/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,684/mo

$-119/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area