Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,324,915

NAL Estimated Property Value

4662 Cedar St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,896 Sq Ft
price_per_sqft$255.39 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile, Wood

Exterior

Lot Size9,047 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN0731630000016
SubdivisionWhite
Land UseResidential
Legal DescriptionTRS 16 & 17 WHITE
Census Tract412700
Assessed Land Value$473,616
Assessed Improvement Value$851,299
Assessment Year2025

About this property

4662 Cedar is a custom designed & built home with a versatile floor plan + an ideal location inside the loop in Bellaire TX. Fresh paint throughout - including the cabinets! Highlights of this home include soaring ceilings in the family room along with a plethora of windows facing the generous backyard. A grand entry foyer is flanked by the formal study & the formal dining room. An island kitchen features lots of cabinets, granite counters, and an oversized Thermador cooktop. Relax and unwind in the Primary Retreat on the 1st floor which has a sitting area, spacious bedroom space, & a completely remodeled bathroom. The second floor holds the game room, 3 guest bedrooms, and 2 full bathrooms. With over 9000sf of lot, there's plenty of room for a pool besides the 2 car garage and the guest suite above the garage (guest suite not included in home SF). Evelyn's Park and Evergreen Park are a short walk away. Home has never flooded and didn't lose power in the recent winter storm!

Investor Tools

Property Icon
$1,324,915
Estimated Property Value
$710,934Estimated Mortgage Balance
$613,981Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,949 /month
Positive
Cash Flow Estimate:
$2,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,940/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,651
$1,324,915
2025
$473,616
$851,299
$1,324,915
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,651
$1,324,915

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Whitney Bank
Conventional
$780,000
No
First
Sep 15, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$710,934
$613,981
46%
54%
$4,677/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,677/mo
$-1,337/mo
3.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4662 Cedar St | Property Details | No Agent List