NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$164,260

NAL Estimated Property Value

4665 Country Creek Drive 1156, Dallas, TX, 75236

Off Market

3 Beds

2 Bath

1,281 Sq Ft

Condos / Townhouses

$81.97 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Oven

FlooringCeramic Tile

Exterior

Lot Size19.86 acres

Building Information

Year Built1974

Stories1

Roof Type105

Land Information

APN00000785185140000

SubdivisionCountry Creek Condominium

Land UseResidential

Legal DescriptionCOUNTRY CREEK CONDO ALL BLKS A-B/8018 WALTON WALKER BLDG GG UNIT 1156 & 0.52% CE INT202200307393 DD12012022 CO-DC 8018 00A

Census Tract016534

Assessment Year2025

About this property

Enjoy the benefits of a condominium lifestyle in this inner-city sanctuary boasting 3 bedroom 2 bath and a private patio. Located just 12 minutes south of downtown Dallas, you will love this tucked away , mature treed complex with a rolling terrain and lush creek setting. Low HOA dues and close proximity to the Westmoreland train station make this attractive unit as your next home or as your next investment property.

Investor Tools

$164,260

Estimated Property Value

$133,496Estimated Mortgage Balance

$30,764Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$986 /month

Positive

Cash Flow Estimate:

$329 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$426/month

$397/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,295

$164,260

2025

N/A

$164,260

Tax History

Year

Tax Paid

Assessed Value

2024

$4,295

$164,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Estate Financial Llc

Conventional

$142,500

First

Dec 1, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$133,496

$30,764

18%

81%

$855/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,252/mo

+$720/mo

14.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area