4view

Owner Contacts

$179,340

NAL Estimated Property Value

4665 Country Creek Drive 1157, Dallas, TX, 75236

Off Market

3 Beds

2 Bath

1,281 Sq Ft

$66.35 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesNone

FlooringCeramic Tile

Exterior

Private Pool

Lot Size19.86 acres

Building Information

Year Built1974

Stories1

Roof Type105

Land Information

APN00000785185160000

SubdivisionCountry Creek Condominiums

Land UseResidential

Legal DescriptionCOUNTRY CREEK CONDOMINIUM BLDG GG UNIT 1157 & 0.52% CE ALL BLKS A-B/8018 WALTON WALKER INT2020000101574 DD04152020 CO-DC 8018

Census Tract016534

Assessed Land Value$18,000

Assessed Improvement Value$161,340

Assessment Year2025

About this property

Blank Canvas. Paint your Picasso, build your dreams. Complete this wonderful rehab project and you have a wonderful investment property or forever home. Come with your creative ideas. The seller has completed much of the heavy work for you. The home is sold as is. Community is not FHA approved

Investor Tools

$179,340

Estimated Property Value

$94,018Estimated Mortgage Balance

$85,322Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,076 /month

Positive

Cash Flow Estimate:

$359 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$433/month

$389/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,295

$179,340

2025

$18,000

$161,340

$179,340

Tax History

Year

Tax Paid

Assessed Value

2024

$4,295

$179,340

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$106,700

First

Apr 15, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,018

$85,322

47%

52%

$640/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,029/mo

+$943/mo

13.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area