Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$521,000

NAL Estimated Property Value

4701 Waycross Dr, Houston, TX, 77035

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,074 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$248.26 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size8,999 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0822370000252
Lot Number252
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionLT 252 BLK 15 WILLOW BEND SEC 2
Census Tract420300
Assessed Land Value$217,500
Assessed Improvement Value$194,771
Assessment Year2025

About this property

Renovated showstopper that hits all the right notes in Willow Bend! This classic one-story 3/2 is transformed for modern lifestyles featuring open spaces and gorgeous finishes. The reimagined kitchen boasts rich cabinetry, bold countertops and lots of bar seating connected to the family room. Gather in the natural light and enjoy the peaceful view of the updated courtyard. A large dining room and office complete the common areas. Three bedrooms are secluded opposite, highlighted by the spacious primary suite that features an expanded bathroom with double vanity, beautiful walk-in shower, and luxurious finishes. Large corner lot with second driveway for additional parking or boat/trailer storage. Custom mud room, transferrable foundation repair warranty, and new finishes everywhere you look - PLUS access to the Galleria/Inner Loop in an established community. Walk to Red Elem. Fully-permitted. Luxe touches from Wedgewood Homes and Maverick Design - come and see today!

Investor Tools

Property Icon
$521,000
Estimated Property Value
$404,666Estimated Mortgage Balance
$116,334Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,126 /month
Positive
Cash Flow Estimate:
$1,042 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$241
$412,271
2025
$217,500
$194,771
$412,271
No

Tax History

Year
Tax Paid
Assessed Value
2024
$241
$412,271

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$411,920
No
First
May 8, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,666
$106,334
20%
78%
$2,470/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,470/mo
$-748/mo
4.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4701 Waycross Dr | Property Details | No Agent List