1view

$493,200

4703 Columbia Ave # A-104, Dallas, TX, 75226

Off Market

2 Beds

3 Bath

1,644 Sq Ft

Condos / Townhouses

$1.34 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Wood

Exterior

Lot Size7,410 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00C42240000A00104

Lot Number1

Land UseResidential

Legal DescriptionLAS PALMAS OF DALLAS CONDOS BLK 3/800 PT LT 1 ACS 0.1701 BLDG A UNIT 104 CE%20 INT201500275024 DD10132015 CO-DC 0800 003

Census Tract001502

Assessed Land Value$37,050

Assessed Improvement Value$456,150

Assessment Year2025

About this property

Very nice almost new 2 bedroom, 2.5 bath, 3 level townhouse with a 2 car garage located conveniently close to downtown with a private fenced back patio area. Water and Trash service is included in the monthly rent.

Investor Tools

$493,200

Estimated Property Value

$0Estimated Mortgage Balance

$493,200Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,959 /month

Positive

Cash Flow Estimate:

$986 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$904/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,378

$493,200

2025

$37,050

$456,150

$493,200

No

Tax History

Year

Tax Paid

Assessed Value

2024

$8,378

$493,200

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$493,200

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,680/mo

N/A

+$1,680/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area