1view

Owner Contacts

$185,050

NAL Estimated Property Value

4703 W Frio Drive, Dallas, TX, 75216

Off Market

2 Beds

1 Bath

790 Sq Ft

Single Family Residence

$183.54 / sqft

Built in 1949

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Gas Cooktop, Refrigerator

FlooringLaminate, Wood

Exterior

Lot Size12,056 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000318889000000

Lot Number1A

SubdivisionGlendale Acres

Land UseResidential

Legal DescriptionGLENDALE ACRES BLK E/4356 LT 1A INT202100205177 DD07062021 CO-DC 4356 00E 01A00 2004356 00E

Census Tract005700

Assessed Land Value$75,000

Assessed Improvement Value$110,050

Assessment Year2025

About this property

****MULTIPLE OFFERS RECEIVED. SELLER REQUESTS HIGHEST AND BEST BY 12 NOON ON MONDAY MAY 24th, 2021**** Lovely remodeled 2 Bedroom, 1 bath property. New Kitchen with SS appliances, New Bathroom, and a Bonus room. Corner lot and huge backyard with fence. Central Heat and Air installed in 2021. Newer Roof 2021.

Investor Tools

$185,050

Estimated Property Value

$139,421Estimated Mortgage Balance

$45,629Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,110 /month

Positive

Cash Flow Estimate:

$370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$271/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,324

$185,050

2025

$75,000

$110,050

$185,050

Tax History

Year

Tax Paid

Assessed Value

2024

$2,324

$185,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Fha

$145,319

Yes

First

Jul 6, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$139,421

$45,629

24%

75%

$919/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$919/mo

+$646/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area