Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$408,000

NAL Estimated Property Value

4705 Auburn Ridge Drive, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,098 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$94.25 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size8,716 sqft

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APN40672B-20-2
Lot Number2
SubdivisionSummer Creek Ranch Addition
Land UseResidential
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 20 LOT 2
Census Tract111033
Assessed Land Value$70,000
Assessed Improvement Value$324,707
Assessment Year2025

About this property

MUST SEE !! LOVELY, SPACIOUS HOME. This one owner home was originally DESIGNED WITH ADDITIONAL SQUARE FOOTAGE resulting in one of the largest 1.5 story homes in the area. Upgraded with Tankless Water Heater. Roof only 3 Yr. old. Home Office or Study. Formal Dining leads to a beautiful kitchen, with lovely 42 inch cabinets, Walk In Pantry, Gleaming GRANITE Counter tops, Island, Gas Cook Top. Breakfast Bar and Dining area overlook Covered Patio. Spacious open Living Room with FP. Over sized Bedrooms. Master Suite features Sitting Area with Bay Window and Fire Place, Dual Vanities, Jetted Tub, Sep Shower and Walk In Closet. The 2nd floor BONUS ROOM, with its large closet is perfect as playroom or Man-Cave.

Investor Tools

Property Icon
$408,000
Estimated Property Value
$274,198Estimated Mortgage Balance
$133,802Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,448 /month
Positive
Cash Flow Estimate:
$816 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
$287/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,016
$394,707
2025
$70,000
$324,707
$394,707
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,016
$394,707

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Day Financial Llc
Va
$300,265
Yes
First
Oct 13, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,198
$133,802
32%
67%
$1,801/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,088/mo
+$1,482/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4705 Auburn Ridge Drive | Property Details | No Agent List