No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$435,000

4705 Pershing Avenue, Fort Worth, TX, 76107

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths1,611 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$270.02 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate, Other

Exterior

Lot Size6,247 sqft

Building Information

Year Built1930
Stories1
Garage Spaces1

Land Information

APN-6980---96----3---20
Lot Number3-4
SubdivisionChamberlain Arlington Hts 1st
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HTS 1ST BLOCK 96 LOT 3 & 4
Census Tract102602
Assessed Land Value$153,750
Assessed Improvement Value$296,712
Assessment Year2025

About this property

Y'ALL!! HERE IT IS, LOOK NO FURTHER! Absolutely beautiful, plus it has a fantastic guest house which offers an EXTRA 598 square feet of comfortable living space. This updated and preserved 1930's Bungalow style home offers so much! Great opportunity to live in the sought after Arlington Heights Neighborhood. Less than 5 minutes from shops, grocery stores, restaurants and a 10 minute drive to Downtown Ft. Worth. Finished guest house offers additional storage room, fabulous full bathroom and single car garage. Updated throughout including new kitchen, carpet, and flooring. This house offers all the comforts of a HOME while offering the best of locations! Don't miss out on this gorgeous space and opportunity!

Investor Tools

Property Icon
$518,000
Estimated Property Value
$0Estimated Mortgage Balance
$308,698Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,108 /month
Positive
Cash Flow Estimate:
$1,036 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,108
$450,462
2025
$153,750
$296,712
$450,462
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,108
$450,462

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$229,200
No
First
Oct 25, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,302
$308,698
59%
40%
$1,375/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,375/mo
+$645/mo
4.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4705 Pershing Avenue | Property Details | No Agent List