B+

NoAgentList RatingHow are grades calculated?

57Days on Market

25view

$365,900

$349,900

4707 Bernal Dr, Dallas, TX, 75212

On Market

Price Drop

5 Beds

2 Bath

2,250 Sq Ft

Single Family Residence

$162.62 / sqft

Built in 2002

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

Exterior

Lot Size11,475 sqft

Building Information

Year Built2002

Stories1

Roof Type105

Land Information

APN00000687970000000

Lot Number12

SubdivisionWeisenberger Gardens Replat

Land UseResidential

Legal DescriptionWEISENBERGER GARDENS REPLAT BLK 8/7158 LT 12 VOL2002130/6437 DD06212002 CO-DC 7158 008 012 2007158 008

Census Tract010601

Assessed Land Value$100,000

Assessed Improvement Value$196,740

Assessment Year2025

About this property

MORE than a Quater of an Acre Lot. Residential,Commercial, Industrial. Nice Updated two-story House. Master Bedroom downstairs, open and bright. all three bedrooms upstairs with a full bath. Brand new windows, New AC unit upstairs. open eat in area for family gathering. There is an extra room downs stairs that could be used as office or extra bedroom. Seller will be adding a driveway with iron gate on the side of the house for private parking. Please come and see!!!!

Investor Tools

$8,389Estimated Mortgage Balance

$353,676Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,195 /month

Positive

Cash Flow Estimate:

$732 /month

Interested in this property?

Ester McKee

Texas Signature Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$182/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$378

$296,740

2025

$100,000

$196,740

$296,740

Tax History

Year

Tax Paid

Assessed Value

2025

$378

$296,740

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tony G Rogers Jr

Seller Carryback / Seller Financing / Seller Take-Back

$19,400

First

Jul 25, 2005

Apr 2006

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$8,389

$342,611

97%

$117/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$117/mo

+$1,855/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area