Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$281,271

NAL Estimated Property Value

4709 China Rose Drive, Fort Worth, TX, 76137

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,081 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.17 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size6,865 sqft

Building Information

Year Built1983
Stories1
Garage Spaces1

Land Information

APN40685-60-32
Lot Number32
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 60 LOT 32
Census Tract113917
Assessed Land Value$45,000
Assessed Improvement Value$236,271
Assessment Year2025

About this property

COME HOME TO THIS JEWEL! Hard to find remodeled home with a pool in the highly desirable award winning Keller ISD - amazing for the price point! It features newer designer paint, stunning barn door for the cabinet, wood grain tile floors, granite counter tops, farm sink, beautifully appointed back splash throughout kitchen and bathroom, stainless steel appliances and white cabinets. It also features an elegant wood burning fireplace. All the windows provide a bright and cheery atmosphere - beautiful lighting throughout this home. The backyard is huge and has enough room to enjoy the refreshing swimming pool in the Texas heat and still plenty of grass for kids play area or entertaining.

Investor Tools

Property Icon
$281,271
Estimated Property Value
$172,637Estimated Mortgage Balance
$108,634Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,688 /month
Positive
Cash Flow Estimate:
$563 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,376
$281,271
2025
$45,000
$236,271
$281,271
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,376
$281,271

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$193,922
Yes
First
Sep 11, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,637
$108,634
38%
61%
$1,163/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,163/mo
+$1,287/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4709 China Rose Drive | Property Details | No Agent List