Street View

1view

Owner Contacts

$257,029

4709 Waterhill Ct, Fort Worth, TX, 76179

Off Market

3 Beds

2 Bath

1,188 Sq Ft

Single Family Residence

$210.44 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCeramic Tile, Wood

Exterior

Lot Size6,094 sqft

Building Information

Year Built2006

Stories1

Garage Spaces2

Land Information

APN24813-52-13

Lot Number13

SubdivisionMarine Creek Hills Addition

Land UseResidential

Legal DescriptionMARINE CREEK HILLS ADDITION BLOCK 52 LOT 13

Census Tract114012

Assessed Land Value$60,000

Assessed Improvement Value$197,029

Assessment Year2025

About this property

Welcome to 4709 Waterhill Ct, centrally located in Fort Worth, TX 76179. This charming 3-bedroom, 2-bathroom home offers 1,188 square feet of comfortable living space. As you enter, you’ll appreciate the elegance of all wood floors throughout the interior. The kitchen features modern updates, including granite countertops, creating a stylish and functional space for cooking and entertaining. With a new roof and HVAC system installed less than a year ago, this home offers both reliability and efficiency. Situated on a quiet cul-de-sac lot with no HOA, this property offers privacy and serenity. The spacious front and backyard provide ample space for outdoor activities and relaxation. Conveniently located within the Eagle Mountain Saginaw ISD, this home provides access to excellent schools and a vibrant community. Don’t miss out on the opportunity to make this your dream home.

Investor Tools

$257,029

Estimated Property Value

$242,500Estimated Mortgage Balance

$24,002Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,542 /month

Positive

Cash Flow Estimate:

$514 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$453/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,153

$257,029

2025

$60,000

$197,029

$257,029

Tax History

Year

Tax Paid

Assessed Value

2024

$4,153

$257,029

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$242,500

First

Mar 7, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,027

$24,002

91%

$1,454/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$1,454/mo

+$1,256/mo

12.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area