B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$173,000

NAL Estimated Property Value

4714 Garland Ave, Dallas, TX, 75223

Off Market

2 Beds

1 Bath

1,004 Sq Ft

Single Family Residence

$119.52 / sqft

Built in 1916

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Gas

Cooling

AppliancesGas Range

FlooringCeramic Tile

Exterior

Lot Size7,250 sqft

Building Information

Year Built1916

Stories1

Roof Type105

Land Information

APN00000139984000000

Lot Number19

SubdivisionR D Caldwell

Land UseResidential

Legal DescriptionR D CALDWELL BLK 37/1062 LT 19 INT202500015878 DD01242025 CO-DC 1062 037 01900 3DA1062 037

Census Tract002500

Assessed Land Value$87,000

Assessed Improvement Value$55,110

Assessment Year2025

About this property

Charming home with screened-in front porch nestled on a landscaped lot features 2 bedrooms, one full bath, large living, large dining and kitchen and a covered back porch. NEstled on a lovely lot with large backyard.

Investor Tools

$173,000

Estimated Property Value

$118,872Estimated Mortgage Balance

$54,128Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,038 /month

Positive

Cash Flow Estimate:

$346 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$245/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$142,110

2025

$87,000

$55,110

$142,110

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$142,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$121,749

First

Jan 24, 2025

Feb 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$118,872

$54,128

31%

69%

$730/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$730/mo

+$596/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area