1view

Owner Contacts

$1,293,920

NAL Estimated Property Value

4715 Belmont Ave, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

2,062 Sq Ft

Duplex

$1.84 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Lighting, Private Yard

Lot Size5,520 sqft

Building Information

Year Built2018

Stories2

Roof Type106

Garage Spaces2

Land Information

APN00000193663000000

Lot Number22

SubdivisionRick & Hurts North Fitzhugh Ave

Land UseResidential

Legal DescriptionRICK & HURTS NORTH FITZHUGH AVE BLK 2/2001 LOT 22 BELMONT AVE INT201800315044 DD11302018 CO-DC 2001 002 02200 1002001 002

Census Tract000802

Assessed Land Value$358,800

Assessed Improvement Value$935,120

Assessment Year2025

About this property

Contemporary attached single family home w luxury finishes. High ceilings, natural light. Stained concrete floors and hardwoods. Quartz counters throughout home. Lg island provides addtl dining space. Stainless appl incl refrigerator, gas cook top, microwave, dw. Lg walk in pantry with dry bar. Enjoy the private green space with 8' fence and covered patio with fireplace. 2nd floor reveals master suite with soaking tub and shower in 1 wet space. Triple hung walk in closet. Secondary bath with dual sinks and large shower with designer tile. Washer Dryer furnished. Yard maintenance included.

Investor Tools

$1,293,920

Estimated Property Value

$0Estimated Mortgage Balance

$1,293,920Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,764 /month

Positive

Cash Flow Estimate:

$2,588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,714/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,104

$1,293,920

2025

$358,800

$935,120

$1,293,920

Tax History

Year

Tax Paid

Assessed Value

2024

$26,104

$1,293,920

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,293,920

100%

$0/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area