Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$172,229

NAL Estimated Property Value

4721 Dilworth Ct, Fort Worth, TX, 76116

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths724 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$219.61 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Microwave
FlooringTile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size6,983 sqft

Building Information

Year Built1952
Stories1

Land Information

APN930-L-32
Lot Number32
SubdivisionArlington Heights West
Land UseResidential
Legal DescriptionARLINGTON HEIGHTS WEST BLOCK L LOT 32
Census Tract102302
Assessed Land Value$18,000
Assessed Improvement Value$154,229
Assessment Year2025

About this property

This charming 2 bedroom, 1 bath, ranch-style home is nestled in the upstanding Arlington Heights West subdivision. On a spacious interior lot, featuring a carport that opens to the backyard for ample parking. This property presents an excellent opportunity with a number of the big ticket repair items already taken care of. You can focus on the finishing touches to make this house a home.

Investor Tools

Property Icon
$172,229
Estimated Property Value
$139,977Estimated Mortgage Balance
$32,252Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,033 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,480
$172,229
2025
$18,000
$154,229
$172,229
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,480
$172,229

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$142,704
Yes
First
Apr 25, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,977
$32,252
18%
81%
$856/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$856/mo
+$600/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4721 Dilworth Ct | Property Details | No Agent List