1view

Owner Contacts

$546,000

4726 Manett St Unit 101, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,619 Sq Ft

Condos / Townhouses

$253.18 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size5,858 sqft

Building Information

Year Built2019

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C44290000000101

Lot Number12

Land UseResidential

Legal Description4726 MANETT CONDO BLK 2/2001 LOT 12 UNIT 101 CE%25 INT201900304286 DD11032019 CO-DC 2001 002 01200 1DA2001 002

Census Tract000802

Assessed Land Value$87,870

Assessed Improvement Value$450,430

Assessment Year2025

About this property

New development of 8 contemporary condos in the East Village built by Conrad Homes. This END UNIT features an ideal layout with a guest suite on the first floor, open concept kitchen & living on the second floor, and a luxurious master retreat on the third floor. Tall ceilings, hardwood floors, high-end cabinetry with quartz waterfall countertops, designer tile & lighting, & plenty of windows throughout. Each unit has an attached 2 car garage. FOAM insulation. Located minutes from Lower Greenville, Knox Henderson & Downtown.

Investor Tools

$546,000

Estimated Property Value

$280,000Estimated Mortgage Balance

$301,869Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,276 /month

Positive

Cash Flow Estimate:

$1,092 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$899/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,063

$538,300

2025

$87,870

$450,430

$538,300

Tax History

Year

Tax Paid

Assessed Value

2024

$8,063

$538,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Provident Funding Associates Lp

Conventional

$280,000

First

Nov 8, 2019

Dec 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$244,131

$301,869

55%

45%

$1,679/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,829/mo

+$521/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area