NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$277,000

NAL Estimated Property Value

4727 Bradford Drive B, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

960 Sq Ft

Condos / Townhouses

$276.04 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringWood

Exterior

Lot Size5.23 acres

Building Information

Year Built1955

Stories2

Roof Type105

Land Information

APN00C4735000034727B

SubdivisionMontebella Condos

Land UseResidential

Legal DescriptionMONTEBELLA CONDOS BLK 2317 ACS 5.2657 BLDG 3 UNIT 4727B CE%0.008953 INT202400166765 DD08192024 CO-DC 2317 000 00000 1DA2317

Census Tract000408

Assessed Land Value$91,680

Assessed Improvement Value$177,120

Assessment Year2025

About this property

Charming two-bedroom unit in Montebella Condos, a private gated community conveniently located near Dallas Love Field and UT Southwestern Medical Center. Spacious open concept living area features decorative lighting accents, draperies, and hardwood floors. Updated kitchen with breakfast bar and all new GE Profile appliances. Both the primary and guest bedrooms have large custom closets. Two newly remodeled bathrooms. Oversized private patio perfect for outdoor entertaining. New HVAC system, ductwork, and insulation installed in 2023. Full-size stacked Samsung washer and dryer. Landscaped courtyard with lots of trees in the community. Assigned covered parking space #26. Low HOA.

Investor Tools

$277,000

Estimated Property Value

$210,792Estimated Mortgage Balance

$66,208Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,662 /month

Positive

Cash Flow Estimate:

$554 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$398/month

$356/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,388

$268,800

2025

$91,680

$177,120

$268,800

Tax History

Year

Tax Paid

Assessed Value

2024

$3,388

$268,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prime Lending Inc

Conventional

$217,600

First

Aug 19, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,792

$66,208

23%

76%

$1,305/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,661/mo

+$509/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area