B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$385,000

NAL Estimated Property Value

4749 Slippery Rock Dr, Fort Worth, TX, 76123

Off Market

4 Beds

2 Bath

2,545 Sq Ft

Single Family Residence

$0.98 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, None

Exterior

Lot Size8,703 sqft

Building Information

Year Built2006

Stories1

Garage Spaces2

Land Information

APN40672B-37-9

Lot Number9

SubdivisionSummer Creek Ranch Addition

Land UseResidential

Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 37 LOT 9

Census Tract111033

Assessed Land Value$70,000

Assessed Improvement Value$217,000

Assessment Year2025

About this property

SPECIAL MOVE IN OFFER - Owners are offering half off first months rent with a 12 month lease. Welcome to 4749 Slippery Rock, a radiant ranch-style home nestled in the desirable Summer Creek Ranch area. This 4-bed plus office with large closet could really be a 5 bedroom home. It's gem with an open concept layout, a cozy fireplace, and a spacious, updated kitchen. Granite counters and island, lots of cabinets, ample pantry. Great set up to work from home or library room. Could be 5 bedrooms if needed as office has a huge closet. Split floorplan has the master suite on it's own wing of the home, Very quiet and private. Revel in the abundant natural light, unwind on the great back porch, or retreat to the study. With 2 baths, a 2-car garage, large living room, and 2 dining areas, space is plentiful. Enjoy community perks like a pool park and an easy commute to Fort Worth. Your dream home awaits!

Investor Tools

$385,000

Estimated Property Value

$184,560Estimated Mortgage Balance

$200,440Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,310 /month

Positive

Cash Flow Estimate:

$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$599/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,268

$287,000

2025

$70,000

$217,000

$287,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,268

$287,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$204,850

First

Mar 25, 2021

Apr 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$184,560

$200,440

52%

48%

$1,229/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$1,229/mo

+$1,651/mo

9.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area