1view

Owner Contacts

$183,000

NAL Estimated Property Value

4763 Clover Haven St, Dallas, TX, 75227

Off Market

2 Beds

2 Bath

1,081 Sq Ft

$138.76 / sqft

Built in 1986

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesNone

FlooringCarpet, Ceramic Tile, Tile

Exterior

Lot Size3,750 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00612700110450000

Lot Number45

SubdivisionEverglade Park 5th Sec

Land UseResidential

Legal DescriptionEVERGLADE PARK 5TH SEC BLK 11/6127 LT 45 INT202300094245 DD05122023 CO-DC 6127 011 04500 4DA6127 011

Census Tract012207

Assessed Land Value$27,500

Assessed Improvement Value$104,500

Assessment Year2025

About this property

Great investment property for investor ready to make this property into the gem it was designed to be. Close proximity to schools, major highways, and grocery store surrounded by multiple modes of transportation. This opportunity won't last long!

Investor Tools

$183,000

Estimated Property Value

$122,272Estimated Mortgage Balance

$60,728Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,098 /month

Positive

Cash Flow Estimate:

$366 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$322/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,950

$132,000

2025

$27,500

$104,500

$132,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,950

$132,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Commercial

$123,900

First

Aug 19, 2025

Aug 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$122,272

$60,728

33%

67%

$743/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$743/mo

+$822/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area