Street View

1view

Owner Contacts

$242,620

4764 Joel Dr, El Paso, TX, 79924

Off Market

3 Beds

2 Bath

1,411 Sq Ft

Single Family Residence

Built in 2004

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesFree-Standing Gas Oven, Microwave, Refrigerator

FlooringTile

Exterior

Private Pool

Lot Size5,575 sqft

Building Information

Year Built2004

Stories1

Roof Type105

Garage Spaces2

Land Information

APNC231-999-0310-6100

Lot Number61

SubdivisionCastner Heights #8

Land UseResidential

Legal Description31 CASTNER HEIGHTS #8 LOT 61 (5575.16 SQ FT)

Census Tract000114

Assessed Land Value$48,660

Assessed Improvement Value$193,960

Assessment Year2025

About this property

Gather up the family and enjoy your beautiful kitchen: Custom cabinetry with pull-out pantry and Stainless steel kitchen appliances. Close to HWY-54 and Loop 375. Easy access to Fort Bliss, Parks, Restaurants, Movie Theatre, and other entertainment. Four minute drive to Camp Cohen Water Park. Features a contemporary open and friendly floor plan with spacious family areas. Large bonus room with fireplace can be used as a 4th bedroom but can also serve as a large game room or private den. Exceptionally spacious Primary suite has double sink, separate shower, jetted tub and a large walk-in closet. Must see to appreciate.

Investor Tools

$242,620

Estimated Property Value

$214,541Estimated Mortgage Balance

$32,501Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,456 /month

Positive

Cash Flow Estimate:

$485 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$626/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,298

$242,620

2025

$48,660

$193,960

$242,620

Tax History

Year

Tax Paid

Assessed Value

2024

$6,298

$242,620

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

All Western Mortgage Inc

Fha

$214,541

Yes

First

Mar 17, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,119

$32,501

13%

87%

$1,287/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,380/mo

$1,287/mo

+$93/mo

6.8%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area