1view

Owner Contacts

$268,610

NAL Estimated Property Value

4777 Cedar Springs Road 2K, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

1,143 Sq Ft

Condos / Townhouses

$240.59 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony

Lot Size4.25 acres

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C5571000020002K

Lot Number1A

SubdivisionParkside Cedar Springs Condo

Land UseResidential

Legal DescriptionPARKSIDE CEDAR SPRINGS CONDO BLK A/2346 LT 1A ACS 4.252 BLDG 2 UNIT 2K CE%1.245 INT202300054803 DD03212023 CO-DC 2346 00A

Census Tract000408

Assessed Land Value$115,300

Assessed Improvement Value$153,310

Assessment Year2025

About this property

PARKSIDE UNIT: Two balconies with views of park and creek. Great 2 bed, 2.5 bath condo which include updated wood cabinets, tile, flooring, carpet, lighting and plumbing fixtures, hot water heater, and stainless steel appliances. Parkside has a community pool and clubhouse as well as a 2-acre pet friendly park with creek and wildlife. Gated community with coded access.

Investor Tools

$268,610

Estimated Property Value

$233,080Estimated Mortgage Balance

$35,530Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$279/month

$488/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,011

$268,610

2025

$115,300

$153,310

$268,610

Tax History

Year

Tax Paid

Assessed Value

2024

$2,011

$268,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$247,500

First

Mar 21, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,080

$35,530

13%

87%

$1,484/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,972/mo

+$198/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area