1view

Owner Contacts

$236,000

NAL Estimated Property Value

4777 Joppa Cir, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,093 Sq Ft

Single Family Residence

$204.03 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater

Exterior

Lot Size4,569 sqft

Building Information

Year Built2017

Stories1

Roof Type105

Garage Spaces1

Land Information

APN007642005A0130000

Lot Number13

Land UseResidential

Legal DescriptionJOPPA FELLOWS BLK 5A/7642 LT 13 INT202300152315 DD07312023 CO-DC 7642 05A 01300 4DA7642 05A

Census Tract020200

Assessed Land Value$60,000

Assessed Improvement Value$166,530

Assessment Year2025

About this property

A delightful and functional 3 bedroom, 2 bathroom abode, perfectly blending charm and practicality for a comfortable lifestyle in a convenient location. This residence presents a cozy and efficient living environment that upholds top quality. Prepare to be captivated by its remarkable open-concept design, creating an ideal haven for seamless living. Seller works from home, so showing times are limited. Also More Photos coming soon

Investor Tools

$236,000

Estimated Property Value

$206,949Estimated Mortgage Balance

$29,051Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,416 /month

Positive

Cash Flow Estimate:

$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$372/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,279

$226,530

2025

$60,000

$166,530

$226,530

Tax History

Year

Tax Paid

Assessed Value

2024

$3,279

$226,530

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$218,250

First

Jul 31, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$206,949

$29,051

12%

88%

$1,309/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,309/mo

+$663/mo

10.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area