Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$419,999

4800 Eddleman Dr, Fort Worth, TX, 76244

$530,493 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,510 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.66 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,405 sqft

Building Information

Year Built2010
Stories2
Garage Spaces3

Land Information

APN17816-152-1
Lot Number1
SubdivisionHeritage North Addition
Land UseResidential
Legal DescriptionHERITAGE NORTH ADDITION BLOCK 152 LOT 1
Census Tract113949
Assessed Land Value$120,000
Assessed Improvement Value$401,359
Assessment Year2025

About this property

Fall in love with this gorgeous home situated on a large corner lot in the highly sought Heritage Community. Located in Keller ISD, this home features hand scraped wood floors throughout and is the only floor plan of its kind in the development. Walk in to a beautiful front facing office, great for working from home or virtual learning. The large kitchen has granite countertops, stainless steel appliances, beautiful white cabinetry and a large island perfect for entertaining or enjoying family time. The master bedroom features a huge walk-in closet and the upstairs bonus room is perfect for an extra family living space. The Heritage Community and The Bluffs neighborhood is a true gem within Fort Worth.

Investor Tools

Property Icon
$641,000
Estimated Property Value
$130,000Estimated Mortgage Balance
$525,035Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$530,493
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,846 /month
Positive
Cash Flow Estimate:
$1,282 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,194
$521,359
2025
$120,000
$401,359
$521,359
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,194
$521,359

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$130,000
No
First
Oct 2, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,965
$525,035
81%
18%
$780/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$980/mo
+$2,590/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4800 Eddleman Dr | Property Details | No Agent List