NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$305,000

NAL Estimated Property Value

4800 Northway Drive 4A, Dallas, TX, 75206

Off Market

2 Beds

3 Bath

1,123 Sq Ft

Condos / Townhouses

$264.47 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Wine Cooler

FlooringCarpet

Exterior

Lot Size5.72 acres

Building Information

Year Built1981

Stories2

Roof Type104

Garage Spaces1

Land Information

APN0019P530000D00003

Lot Number1A

SubdivisionUniversity Crossroads I & Ii

Land UseResidential

Legal DescriptionUNIVERSITY CROSSROADS I & II BLK C/5402 ALL LOT 1A.1 BLDG D UNIT 3 CE 8141% INT202300042437 DD02242023 CO-DC 5402 00C 01A01

Census Tract007913

Assessed Land Value$101,440

Assessed Improvement Value$203,560

Assessment Year2025

About this property

Stunning condo located in Dallas! This updated home features new flooring throughout, completely remodeled bathrooms, decorative light fixtures, a built-in wine fridge, custom bedroom shutters, a cozy covered patio & a wood burning fireplace. The kitchen is complete with quartz countertops, updated cabinets, stainless steel appliances and vent hood, and stylish backsplash! Unit comes with 1 car garage with tons of extra storage space plus an assigned carport, and an outdoor storage closet! Washer, dryer, and fridge to stay. Condo backs up to 1 of the 2 community pools! Prime location with quick access to North Central Expressway, SMU, dining, shopping, airport, & entertainment!

Investor Tools

$305,000

Estimated Property Value

$0Estimated Mortgage Balance

$305,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,830 /month

Positive

Cash Flow Estimate:

$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$713/month

$436/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,028

$305,000

2025

$101,440

$203,560

$305,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,028

$305,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$305,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$436/mo

+$1,494/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area