1view

Owner Contacts

$219,300

NAL Estimated Property Value

4800 NORTHWAY Drive 7A, Dallas, TX, 75206

Off Market

1 Beds

2 Bath

860 Sq Ft

Condos / Townhouses

$213.65 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size5.72 acres

Building Information

Year Built1981

Stories2

Roof Type104

Garage Spaces1

Land Information

APN0019P530000G00003

Lot Number1A

SubdivisionUniversity Crossroads I & Ii

Land UseResidential

Legal DescriptionUNIVERSITY CROSSROADS I & II BLK C/5402 ALL LOT 1A.1 BLDG G UNIT 3 CE .6235% INT202000188817 DD07172020 CO-DC 5402C000 01A

Census Tract007913

Assessed Land Value$77,760

Assessed Improvement Value$141,540

Assessment Year2025

About this property

Location, Location, Location! Walking distance to restaurants, SMU, Shopping and much more. This fabulous unit has many updates. From wood floors in the living and dining area to granite countertops and stainless steel appliances in the kitchen. There is a porch out the kitchen door so you can grill. The master retreat and ensuite bath is on the second floor, but there is a half bath on the first floor. The current owner has given this condo a complete face lift! A huge plus is that this unit has a single car garage and is steps from the pool..

Investor Tools

$219,300

Estimated Property Value

$148,912Estimated Mortgage Balance

$70,388Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,316 /month

Positive

Cash Flow Estimate:

$439 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$336/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,932

$219,300

2025

$77,760

$141,540

$219,300

Tax History

Year

Tax Paid

Assessed Value

2024

$2,932

$219,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$167,955

First

Jul 17, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$148,912

$70,388

32%

68%

$1,007/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$1,332/mo

+$308/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area