NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$207,000

NAL Estimated Property Value

4800 W Lovers Ln # E-208, Dallas, TX, 75209

Off Market

2 Beds

2 Bath

840 Sq Ft

$232.14 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Refrigerator, Washer

FlooringBamboo

Exterior

Lot Size2.53 acres

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN00C43900000E00208

SubdivisionLovers Lane Condos Ph I-Iv

Land UseResidential

Legal DescriptionLOVERS LANE CONDOS PH I-IV BLK 4825 TR 1 BLDG E UNIT 208 CE 1.070331% INT202400221732 DD10292024 CO-DC 4825 000 001 1004825

Census Tract007102

Assessed Land Value$70,790

Assessed Improvement Value$114,210

Assessment Year2025

About this property

Spacious Master Closet and pantry, In-unit laundry, two balconies, and 3 extra outdoor closest for storage. Enjoy the numerous community amenities, including a large pool, clubhouse, fitness center, and sun deck. Perfect for a young professional's first home or a savvy investment opportunity. This condo complex allows mid-term and long term rentals ranging from 3-6 months. Discover this delightful condo in a secure, gated community near Inwood Village and University Park. It offers convenient access to shops, restaurants, and major highways. Downtown Dallas only 15 minute drive. Love Field Airport 6 min. DFW Airport 20 min. White Rock Lake and Dallas Botanical Gardens only 20 min for family weekends. Baylor Scott & White Medical Center 20 Min. Baylor Scott & White Hospital - Irving Location 15 Min. Walmart Super Center, Trader Joe's, Central Market, Tom Thumb, etc. within 6-15 min. Stevens Golf Course, Dallas Aquarium and various Museums within 15-20 min.

Investor Tools

$207,000

Estimated Property Value

$143,825Estimated Mortgage Balance

$63,175Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,242 /month

Positive

Cash Flow Estimate:

$414 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$488/month

$315/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,821

$185,000

2025

$70,790

$114,210

$185,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,821

$185,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pnc Bank Na

Conventional

$148,000

First

Oct 5, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$143,825

$63,175

30%

69%

$888/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,880/mo

$1,203/mo

+$677/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area