Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$502,901

NAL Estimated Property Value

4802 Willow Bend Drive, Arlington, TX, 76017

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,947 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$213.78 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Convection Oven, Double Oven
FlooringCarpet, Tile, Wood, Stone

Exterior

Private PoolPrivate Pool
Lot Size24,969 sqft

Building Information

Year Built1986
Stories2
Garage Spaces4

Land Information

APN47153-1-2
Lot Number2
SubdivisionWillow Park Addition
Land UseResidential
Legal DescriptionWILLOW PARK ADDITION BLOCK 1 LOT 2
Census Tract111531
Assessed Land Value$55,112
Assessed Improvement Value$447,789
Assessment Year2025

About this property

MOVE-IN READY AND BEAUTIFUL! Everything has been done. From renovated bathrooms to new windows to HVAC units under 5 years old to replacement of retaining walls and garage doors. The floor plan is open but not too open. The finishes elevate the spaces and you only have to bring...well, YOU! The owners intended for this to be their forever home and did not hold back. It needed a pantry so they added one. The garage door on the other side of the patio is a statement piece. Use the space as a pool house, a garage or go crazy and incorporate the enormous attic space and make it an apartment. The next owner is going to reap the benefits. As if all of that wasn't enough, your jaw will drop when you enter the back yard. An oversized covered patio and sparkling pool is an entertainer's dream just in time for summer fun. It seamlessly flows from the home to the pool and patio areas to the extra garage and large gated driveway. Love the outdoors? How about a finished fire pit area or garden. Clear a path to the creek at the back. Your options are endless. This amazing property sits in the Wood-Boles-Martin school line and sits on over half an acre that backs up to a creek. Convenient to I-20 and Hwy 287 to get you anywhere quickly. See additional details in the photos and the list of included items and improvements in the attached documents. EV charging station in the main garage and extra space for storage or golf cart.

Investor Tools

Property Icon
$502,901
Estimated Property Value
$373,590Estimated Mortgage Balance
$129,311Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,472
$502,901
2025
$55,112
$447,789
$502,901
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,472
$502,901

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Unknown
$401,634
No
First
Aug 31, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,590
$129,311
25%
74%
$2,408/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,408/mo
+$82/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4802 Willow Bend Drive | Property Details | No Agent List