20view

Owner Contacts

$468,356

NAL Estimated Property Value

4802 Willowbend Blvd, Houston, TX, 77035

Off Market

3 Beds

2 Bath

2,153 Sq Ft

$171.81 / sqft

Built in 1955

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven

FlooringSlate, Tile, Wood

Exterior

Lot Size11,169 sqft

Building Information

Year Built1955

Stories1

Garage Spaces1

Land Information

APN0822390000213

Lot Number213

SubdivisionWillow Bend

Land UseResidential

Legal DescriptionLT 213 BLK 17 WILLOW BEND SEC 2

Census Tract420300

Assessed Land Value$195,700

Assessed Improvement Value$272,656

Assessment Year2025

About this property

Charming 3 bed/2 bath single-story ranch design on >1/4 acre corner lot in Willow Bend. Long-time owners have lovingly maintained! Features updated kitchen & baths, original hardwoods, pre-wired alarm system, large bedroom sizes, & phenomenal closet/storage space for area. Spacious open floor plan offers both elegant formal living & dining rooms, plus spacious family room w/giant picture window. Chef's island kitchen boasts slate tile floors, elegant granite counters, timeless wood cabinetry, & modern SS appliances; including gas oven/range. Primary Suite offers private en-suite bath w/relaxing garden tub. Interior laundry room w/storage. Screened porch overlooks fenced backyard w/lush landscape & attached shed for storing tools. Near endless premier shopping, dining, entertainment, & major highways for easy commute. Minutes from TX Medical Center. Blocks from area park, playground & popular Willow Pool. Zoned to Red Elementary & STEM Magnet. Low tax rate & no mandatory HOA!

Investor Tools

$468,356

Estimated Property Value

$0Estimated Mortgage Balance

$468,356Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,810 /month

Positive

Cash Flow Estimate:

$937 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,012/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,800

$468,356

2025

$195,700

$272,656

$468,356

Tax History

Year

Tax Paid

Assessed Value

2024

$9,800

$468,356

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$468,356

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$125/mo

+$1,597/mo

4.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area