Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$322,000

NAL Estimated Property Value

4804 Derby Ln, Dallas, TX, 75227

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,800 Sq Ft
price_per_sqft$180.56 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile, Concrete, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size7,619 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00612700AA0210000
Lot Number21
SubdivisionEverglade Park 8
Land UseResidential
Legal DescriptionEVERGLADE PARK 8 BLK AA/6127 LT 21 VOL2003068/5961 DD04072003 CO-DC 6127 0AA 021 3006127 0AA
Census Tract012207
Assessed Land Value$70,000
Assessed Improvement Value$224,710
Assessment Year2025

About this property

Welcome to your new home on an oversized treed corner lot that was meticulously maintained by the original owner since 2003. This home is a short distance from Downtown Dallas, White Rock Lake, and is also within the well-known Buckner Terrace Community. This beautiful 3-bedroom, 2-bath brick home is very open with tons of natural light. Off the entry through the upgraded stained front door are two generous sized bedrooms with a cozy bathroom between that boast New LVP and toilet. The home has custom earth tone painted walls that are warm and inviting. The kitchen has plenty of cabinet and counter space to cook a nice dinner with the dining area open to guest to entertain while preparing the meal. The open concept living kitchen and dining is perfect for family time and movie night. The spacious primary suite easily accommodates all your lovely furniture and offers a private ensuite bath with a cozy water room, double vanity, the perfect sized walk-in closet, and a garden tub with separate shower. Once you make it to the backyard oasis, you will most definitely fall in love. The 8 ft privacy fence gives you peace and quiet time to enjoy a book or listen to the water feature that will be left behind. The owner has update the Roof (2024), HVAC (2024), Hot Water Heater (2023), 8 ft. Privacy Fence (2021), Side walk to front door, Smart Sprinkler System (2025), Upgraded front door and French Doors to Patio, Updated Bathroom Fixtures, Updated Lighting and Faucets, Gel Stained Garage Door. Don't waste time, make your appointment today.

Investor Tools

Property Icon
$322,000
Estimated Property Value
$94,054Estimated Mortgage Balance
$227,946Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,811
$294,710
2025
$70,000
$224,710
$294,710
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,811
$294,710

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$128,500
No
First
Apr 25, 2014
May 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,054
$227,946
70%
29%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
7.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4804 Derby Ln | Property Details | No Agent List