No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$724,999

4804 Hildring Dr E, Fort Worth, TX, 76109

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,777 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$261.07 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Convection Oven, Double Oven, Tankless Water Heater, Wine Cooler
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size14,157 sqft

Building Information

Year Built1957
Stories1
Garage Spaces2

Land Information

APN46035-58-10
Lot Number10
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 58 LOT 10
Census Tract105404
Assessed Land Value$241,570
Assessed Improvement Value$322,874
Assessment Year2025

About this property

Don't miss this traditional 4 bed 3 bath home with so many extras! It is spacious and bright starting with an inviting front porch and entering into a bright living and formal dining room area where new double pane windows have been installed. The private Primary Suite has space for a sitting area, and French Doors to the new hot tub which conveys with home! Large rooms, sprawling master bedroom and en suite: there is plenty of room to live and work. The separate utility room boasts a wine cooler, built-in bar, and walnut countertops. Large backyard will surprise you with a separate new building that can be an office, studio, art area, anything you can dream of! Cedar fence is new and beautiful. Water softener and RO! Thinking of everything, there is a generator back-up electricity transfer switch. The new KitchenAid fridge will convey with good offer. NO HOA! The best part of this home is the FWISD pyramid schools - OPE, McCLean, and Paschal. Storage galore and room to grow!

Investor Tools

Property Icon
$791,000
Estimated Property Value
$556,000Estimated Mortgage Balance
$253,254Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,746 /month
Positive
Cash Flow Estimate:
$1,582 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,232/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,828
$564,444
2025
$241,570
$322,874
$564,444
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,828
$564,444

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$556,000
No
First
Jul 26, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$537,746
$253,254
32%
68%
$3,334/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$3,334/mo
$-1,194/mo
3.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4804 Hildring Dr E | Property Details | No Agent List